Development / Tukad Huts / 2 Bedroom

TUKAD HUTS

Villa Size

2 Bedroom

Villa Price

$285,000

ROI

24%

RETURN ON

INVESTMENT

Occupancy 75% (Low) 85% (Mid) 95% (High)
Nightly Rate
$150 (USD) $150 (USD) $150 (USD)
Monthly Revenue
$3,420 $3,870 $4,330
Monthly Expenses*
$650 $650 $650
Monthly Profits
$2,770 $3,220 $3,680
Annual Profits
$33,240
$38,640
$44,160
Annual ROI
14% 16% 19%
Years to Breakeven
7.1 years 6.1 years 5.3 years

Estimated passive income in 30 years

$1,324,800

Calculations do not include any applicable taxes.
*Staff, electricity & internet and management fee.

Features &

Inclusions

Secure your Villa

With a $1,000 Deposit

The

Location

About

ARCHITECTURAL DESIGN

Solas Uluwatu is designed to ensure each villa is a private oasis. This two-story villa boasts a tropical Mediterranean style with a boho-themed interior. 

The Solas Vision

Innovative water management

Energy efficiency with smart technology

 

Thoughtful land utilization

 

Insulation and natural ventilation

Locally Sourced

MATERIALS

Premium guest

Experience

With a personal butler throughout the day, guests will enjoy unparalleled service and convenience. Additional services are available at an extra cost, including:

  • Floating Breakfast
  • Massage Treatment
  • Vehicle Rental
  • Personal drivers
  • Island tours
  • Mixologists, Bartender
  • Babysitters

Payment Structure

  • 20% deposit
  • 20% payment at the start of construction
  • 20% at 35% progress
  • 20% at 60% progress
  • 10% at 85% progress
  • 10% payment at the completion of construction

Ownership

leasehold 30 years + 30 years extension at market rate

Professional Legal and Notary Services

Rest assured, we provide in-house access to the best legal and notary experts, ensuring a smooth and secure transaction process from start to finish.

Schedule

A Free Consultation

Find out more

Let's Chat!