THE ECO
3 Bed Villa
From $341,000
Features
Inclusions
- Contemporary design
- 2 levels + roof terrace
- 3 double en-suite bedrooms
- 3 bathrooms
- Open concept layout
- Private infinity pool
- 250 sqm build area
- 2-car parking
- Construction time 9-11 months
Cost Of Building
in Bali
Construction Cost | $260,000 |
---|---|
Land Lease Cost** | $59,000 |
Architectural Design*** | |
Furnishings | $22,000 |
Total Investment* | $341,000 |
*Prices are excl. taxes, based on IDR/USD exchange rates and may fluctuate. Building permits & boundary walls not included.
**Land leased in Kedungu- 300m2 for 30 years.
***FREE design for all clients who purchase land and do construction with Balitecture.
The Eco
Architectural Design
Our architects and interior designers can tailor every aspect of the villa to suit your requirements, preferences and land contours. Add extra rooms, change dimensions, update the facade – whatever you need, our team can deliver.
Explore
The Eco
Take a 360 virtual tour of The Kayu and explore all the amazing features of this design. From the large double en-suite bedrooms to the full height glass windows and doors around the ground floor, The Kayu is the perfect modern Bali design to enjoy the island’s incredible scenery. All of our villas are fully customisable, and you can even create your own design from scratch, allowing you to build your dream villa.
Return On
Investment
Occupancy | 70% (Low) | 80% (Mid) | 90% (High) |
---|---|---|---|
Nightly Rate | $250 (USD) | $250 (USD) | $250 (USD) |
Monthly Revenue | $5,320 | $6,080 | $6,840 |
Monthly Expenses* | $1,000 | $1,000 | $1,000 |
Monthly Profits | $4,320 | $5,080 | $5,840 |
Annual Profits | $51,840 | $60,960 | $70,080 |
Annual ROI | 16% | 18% | 21% |
Years to Breakeven | 6.6 years | 5.6 years | 4.9 years |
Calculations do not include any applicable taxes or management fees.
*Does include: Staff, electricity & internet.
Villa
Overview
The style of this tropical hut is a tribute to classic Balinese architecture, and is available in a either a single level 1 bedroom or double storey 2 bedroom configuration. Featuring a striking pitched roof design, this luxury accommodation is sure to inspire relaxation and get you into the island vibe.
The ground floor consists of a generous bedroom, with en-suite bathroom. There is also a kitchenette. An optional loft can be added to this villa, providing an additional bedroom.
Full-height glass doors slide open to provide direct access to the sunlit pool deck and tropical garden.
The villas are being offered as fully customisable with a base construction price. This gives owners the freedom to choose their own finishings, furniture, land location and even modify the layout of the villa. Alternatively you may wish to opt for off-plan as turnkey properties with high-quality furniture included in the price.
Other
Villa Packages
Balitecture provide the most trusted property development in Bali. We have designed and built hundreds of villas in Bali and throughout South East Asia for both international and local clients.